Property Analysis

Panel B: Analysis of Selected Property
	2012			2013
	Certified Assessed Value	Area(sq ft)	$ per sq ft	Certified Assessed Value	Area(sq ft)	$ per sq ft	% Change
Land	$134,200	105023	$1.27	$242,700	105023	$2.31	80.84%
Building	$495,800	3553	$139.54	$519,900	3553	$146.32	4.86%
Total	$630,000	108576	$5.80	$762,600	108576	$7.2	21.04%

Panel C: Sales Ratio Analysis of Selected Property
Year of Last Sale	Price of Last Sale	Ratio of Certified Assessed Value to Last Sale Price
2011	$850,000	2012	0.74
2011	$850,000	2013	0.89

Panel D: Certified Assessed Values of Comparable Properties (Land and Building Area and Proximity) Choose Proximity and Land/Building Area
Proximity to Selected Property
Building Area
Land Area